Abstract: For the mission of spacecraft on-orbit releasing, dynamic and kinematic models are established for both the main spacecraft and the concomitant satellite in this paper. By analyzing the main force model that affects the releasing safety during the process, the closest distance between two spacecrafts can be calculated, under the condition of assuring the on-orbit safety of two spacecrafts. The software ADAMS is used for simulating the releasing process.